Gross commission
$259,050THE BIGGER PICTURE
Financial reports
Closed commission income, expenses, and brokerage profitability.
Agent commissions
$186,773Brokerage income
$72,278Net brokerage income
$35,711Office expenses $36,566Agent commissions paid $172,598Agent commissions unpaid $14,175Pending gross commissions $78,500
| MONTH | CLOSED DEALS | GROSS COMMISSION | AGENT COMMISSIONS | BROKERAGE INCOME | EXPENSES | NET INCOME |
|---|---|---|---|---|---|---|
| January | 1 | $17,250 | $12,075 | $5,175 | $3,250 | $1,925 |
| February | 1 | $12,750 | $8,288 | $4,463 | $3,250 | $1,213 |
| March | 1 | $27,450 | $21,960 | $5,490 | $3,250 | $2,240 |
| April | 1 | $19,350 | $13,545 | $5,805 | $3,250 | $2,555 |
| May | 1 | $14,550 | $10,913 | $3,638 | $3,250 | $388 |
| June | 1 | $22,650 | $15,855 | $6,795 | $3,250 | $3,545 |
| July | 1 | $18,300 | $11,895 | $6,405 | $3,250 | $3,155 |
| August | 1 | $29,400 | $23,520 | $5,880 | $3,250 | $2,630 |
| September | 1 | $26,850 | $18,795 | $8,055 | $3,250 | $4,805 |
| October | 2 | $25,500 | $18,428 | $7,073 | $3,250 | $3,823 |
| November | 2 | $45,000 | $31,500 | $13,500 | $4,066 | $9,434 |
| December | 0 | $0 | $0 | $0 | $0 | $0 |
Closed transactions by actual closing date. Canceled and pending transactions excluded from income. Net income = brokerage commission − office expenses.